REIT · B3 · public data
XPCI11
FII XP CRED · Outros
Reference priceR$81.81Updated according to the public source
P/E—
P/B0.94
ROE—
DY 12M13.07%
Net margin—
Net debt/equity—
Market capR$ 711.9 M
Volume (shares)Not disclosed
SectorOutros
Overview
Demonstrações públicas consolidadasAbout XPCI11
FII XP CRED (XPCI11) is a Brazilian real estate investment trust in the Outros sector. Revenue (2026): R$0.00.
Available statements: Income statement, Balance sheet, Cash flow. Most recent period in the first statement: 2026.
Distributions
Indicadores públicos consolidadosDividends and distributions · last 12 records
Income in shown recordsR$10.69
DY 12M13.07%
Records shown12
Date / reported periodTypeValue per share/unit
2026-10-15rendimentoR$0.82
2026-09-15rendimentoR$0.90
2026-08-14rendimentoR$0.93
2026-07-14rendimentoR$0.95
2026-06-15rendimentoR$0.93
2026-05-15rendimentoR$0.90
Financials
AvailableIncome statement, balance sheet and cash flow
Income statement
Account2023202420252026
(+) Receita de venda de imóveis em estoqueR$0.00R$0.00R$0.00R$0.00
(-) Custo dos imóveis em estoque vendidosR$0.00R$0.00R$0.00R$0.00
(+/-) Ajuste ao valor de realização dos estoquesR$0.00R$0.00R$0.00R$0.00
(+/-) Outras receitas/despesas de imóveis em estoqueR$0.00R$0.00R$0.00R$0.00
Resultado líquido de imóveis em estoqueR$0.00R$0.00R$0.00R$0.00
(+) Receitas de aluguéis das propriedades para investimentoR$4,470,000.00R$8,860,000.00R$0.00R$0.00
(-) Despesas com manutenção e conservação das propriedades para investimentoR$0.00-R$43,860.00R$0.00R$0.00
(+) Receitas de venda de propriedades para investimentoR$0.00R$34,090,000.00R$0.00R$0.00
(-) Custo das propriedades para investimento vendidasR$0.00R$0.00R$0.00R$0.00
(+/-) Ajuste ao valor justo das propriedades para investimentoR$0.00-R$4,380,000.00R$0.00R$0.00
(+/-) Outras receitas/despesas das propriedades para investimentoR$0.00R$310,000.00R$0.00R$0.00
Resultado líquido de imóveis para rendaR$4,470,000.00R$38,840,000.00R$0.00R$0.00
(+) Receitas de juros dos ativos imobiliários representados por TVMR$4,490,000.00R$2,540,000.00R$51,700,000.00R$30,700,000.00
(+/-) Ajuste ao valor justo dos ativos imobiliários representados por TVMR$79,250,000.00R$37,030,000.00R$59,370,000.00-R$4,000,000.00
(+) Resultado na venda de ativos imobiliários representados por TVMR$0.00R$0.00R$0.00R$0.00
(+/-) Outras receitas/despesas de ativos imobiliários representados por TVM-R$190,000.00-R$1,120,000.00-R$24.93-R$8,570.00
Resultado líquido de ativos imobiliários representados por TVMR$88,020,000.00R$77,290,000.00R$111,070,000.00R$26,690,000.00
Resultado líquido dos ativos imobiliáriosR$88,020,000.00R$77,290,000.00R$111,070,000.00R$26,690,000.00
(+) Receitas de juros de aplicações financeirasR$0.00R$3,650.00R$0.00R$0.00
(+/-) Ajuste ao valor justo de aplicações financeirasR$1,850,000.00R$2,580,000.00R$1,900,000.00R$770,000.00
(+/-) Resultado na venda de aplicações financeirasR$0.00R$0.00R$0.00R$0.00
(+/-) Outras receitas/despesas de aplicações financeirasR$0.00R$0.00R$0.00R$0.00
Resultado líquido dos recursos mantidos para as necessidades de liquidezR$1,850,000.00R$2,590,000.00R$1,900,000.00R$770,000.00
Resultado líquido com instrumentos financeiros derivativosR$0.00R$0.00R$0.00R$5,650.00
(-) Taxa de administração-5,460,000-5,750,000-6,870,000-3,670,000
(-) Taxa de desempenho (performance)0000
(-) Consultoria especializada de que trata o art. 31, II, ICVM 472R$0.00-R$1,020,000.00R$0.00R$0.00
(-) Empresa especializada de que trata o art. 31, III, ICVM 4R$0.00R$0.00R$0.00R$0.00
(-) Formador de mercado de que trata o art. 31, IV, ICVM 472R$0.00R$0.00R$0.00R$0.00
(-) Custódia dos títulos e valores mobiliários do FII-R$12,000.00-R$7,450.00R$0.00R$0.00
(-) Auditoria independenteR$4,940.00-R$140,000.00-R$55,140.00-R$28,260.00
(-) Representante(s) de cotistasR$0.00R$0.00R$0.00R$0.00
(-) Taxas, impostos ou contribuições federais, estaduais e municipais (incluindo a CVM)-R$180,000.00-R$160,000.00-R$270,000.00-R$110,000.00
(-) Comissões e emolumentos pagos sobre as operações do FIIR$0.00-R$30,430.00R$0.00R$0.00
(-) Honorários de advogados, custas e despesas correlatas incorridas em defesa dos interesses do FII (Judicial ou Extrajudicialmente)R$0.00R$0.00-R$110,000.00R$0.00
(-) Gastos derivados da celebração de contratos de seguro sobre os ativos do FIIR$0.00R$0.00R$0.00R$0.00
(-) Despesas com avaliações obrigatórias-R$19,200.00-R$32,000.00R$0.00R$0.00
(-) Taxa de ingresso ou saída dos fundos de que o FII seja cotista0000
(-) Despesas com o registro de documentos em cartório-R$513.26-R$12,750.00R$0.00R$0.00
(+/-) Outras receitas/despesas-R$44,750.00-R$140,000.00-R$8,700,000.00-R$58,570.00
Total de outras receitas/despesas-R$5,720,000.00-R$7,290,000.00-R$16,000,000.00-R$3,870,000.00
Resultado contábil/financeiro trimestral líquidoR$84,150,000.00R$72,590,000.00R$96,970,000.00R$23,590,000.00
Balance sheet
Account2023202420252026
Número cotistas77,10070,23072,82083,390
Número cotas emitidas8,700,000 shares8,700,000 shares8,700,000 shares8,700,000 shares
Ativos - (R$)R$821,730,000.00R$763,550,000.00R$785,070,000.00R$767,130,000.00
Patrimônio líquido - (R$)R$814,260,000.00R$755,610,000.00R$776,690,000.00R$758,000,000.00
Valor patrimonial cota - (R$)R$93.58R$86.84R$89.26R$87.11
Total necessidade liquidez - (R$)R$26,880,000.00R$4,960,000.00R$9,270,000.00R$41,790,000.00
Disponibilidades - (R$)R$0.00R$0.00R$0.00R$0.00
Títulos públicos - (R$)R$0.00R$0.00R$0.00R$0.00
Títulos privados - (R$)R$0.00R$0.00R$0.00R$0.00
Fundos renda fixa - (R$)R$0.00R$0.00R$0.00R$0.00
Total investido - (R$)R$794,840,000.00R$758,500,000.00R$774,530,000.00R$725,080,000.00
Bens e direitos imóveis - (R$)R$0.00R$0.00R$0.00R$0.00
Terrenos - (R$)R$0.00R$0.00R$0.00R$0.00
Imóveis renda acabados - (R$)R$0.00R$0.00R$0.00R$0.00
Imóveis renda construção - (R$)R$0.00R$0.00R$0.00R$0.00
Imóveis venda acabados - (R$)R$0.00R$0.00R$0.00R$0.00
Imóveis venda construção - (R$)R$0.00R$0.00R$0.00R$0.00
Outros bens e direitos - (R$)R$0.00R$0.00R$0.00R$0.00
Ações - (R$)R$0.00R$0.00R$0.00R$0.00
Debêntures - (R$)R$0.00R$0.00R$3,460,000.00R$3,830,000.00
Bônus de subscrição - (R$)R$0.00R$0.00R$0.00R$0.00
Certificados de depósitos valores mobiliários - (R$)R$0.00R$0.00R$0.00R$0.00
Cédulas de debêntures - (R$)R$0.00R$0.00R$0.00R$0.00
Fundo de Ações (FIA) - (R$)R$0.00R$0.00R$0.00R$0.00
Fundo de Investimento em Participações (FIP) - (R$)R$0.00R$29,750,000.00R$70,600,000.00R$46,170,000.00
Fundo de Investimento Imobiliário (FII) - (R$)R$31,490,000.00R$0.00R$0.00R$0.00
Fundo de Investimento em Direitos Creditórios (FIDC) - (R$)R$0.00R$0.00R$0.00R$0.00
Outras cotas de Fundos de Investimento - (R$)R$0.00R$0.00R$0.00R$0.00
Notas promissórias - (R$)R$0.00R$0.00R$0.00R$0.00
Ações de Sociedades cujo único propósito se enquadra entre as atividades permitidas aos FII - (R$)R$0.00R$0.00R$0.00R$0.00
Cotas de Sociedades que se enquadre entre as atividades permitidas aos FII - (R$)R$0.00R$0.00R$0.00R$0.00
Certificados de Potencial Adicional de Construção (CEPAC) - (R$)R$0.00R$0.00R$0.00R$0.00
Certificado de Recebíveis Imobiliários (CRI) - (R$)R$763,360,000.00R$728,760,000.00R$700,470,000.00R$675,080,000.00
Letras Hipotecárias - (R$)R$0.00R$0.00R$0.00R$0.00
Letras de Crédito Imobiliário (LCI) - (R$)R$0.00R$0.00R$0.00R$0.00
Letra Imobiliária Garantida (LIG) - (R$)R$0.00R$0.00R$0.00R$0.00
Outros Valores Mobiliários - (R$)R$0.00R$0.00R$0.00R$0.00
Valores a Receber - (R$)R$2,690,000.00R$12,110,000.00R$5,440,000.00R$4,970,000.00
Contas a Receber por Aluguéis - (R$)R$0.00R$0.00R$0.00R$0.00
Contas a Receber por Venda de Imóveis - (R$)R$0.00R$0.00R$0.00R$0.00
Outros Valores a Receber - (R$)R$2,690,000.00R$12,110,000.00R$5,440,000.00R$4,970,000.00
Valores a pagar - (R$)R$97,780,000.00R$53,120,000.00R$0.00R$0.00
Rendimentos a distribuir - (R$)R$88,630,000.00R$61,670,000.00R$86,280,000.00R$46,800,000.00
Taxa de administração a pagar - (R$)8,010,0007,960,0007,710,0004,170,000
Taxa de performance a pagar - (R$)0000
Obrigações por aquisição de imóveis - (R$)R$0.00R$0.00R$0.00R$0.00
Adiantamento por venda de imóveis - (R$)R$0.00R$0.00R$0.00R$0.00
Adiantamento de valores de aluguéis - (R$)R$0.00R$0.00R$0.00R$0.00
Obrigações por securitização de recebíveis - (R$)R$0.00R$0.00R$0.00R$0.00
Instrumentos financeiros derivativos - (R$)R$0.00R$0.00R$0.00R$0.00
Provisões para contingências - (R$)R$0.00R$0.00R$0.00R$0.00
Outros valores a pagar - (R$)R$1,150,000.00R$15,930,000.00R$560,000.00R$230,000.00
Cash flow
Account2022202320242025
Free Cash Flow-R$78,877,000.00-R$5,639,000.00-R$5,486,000.00-R$5,732,000.00
Issuance Of Capital StockR$172,172,000.00R$0.00——
End Cash PositionR$41,000.00R$26,884,000.00R$4,956,000.00R$9,269,000.00
Beginning Cash PositionR$50,000.00R$70,184,000.00R$26,884,000.00R$4,956,000.00
Changes In Cash-R$9,000.00-R$43,300,000.00-R$21,928,000.00R$4,313,000.00
Financing Cash FlowR$78,868,000.00-R$95,181,000.00-R$89,660,000.00-R$94,236,000.00
Net Other Financing ChargesR$0.00R$0.00R$0.00R$0.00
Cash Dividends Paid-R$93,304,000.00-R$95,181,000.00-R$89,660,000.00-R$94,236,000.00
Common Stock Dividend Paid-R$93,304,000.00-R$95,181,000.00-R$89,660,000.00-R$94,236,000.00
Net Common Stock IssuanceR$172,172,000.00R$0.00——
Common Stock IssuanceR$172,172,000.00R$0.00——
Investing Cash Flow—R$57,520,000.00R$73,218,000.00R$104,281,000.00
Net Other Investing Changes—R$416,000.00R$1,428,000.00R$542,000.00
Interest Received Cfi—R$165,419,000.00R$203,516,000.00R$152,036,000.00
Dividends Received Cfi—R$5,385,000.00R$3,390,000.00R$0.00
Net Investment Purchase And Sale—-R$96,644,000.00-R$109,404,000.00-R$48,297,000.00
Sale Of Investment—R$25,418,000.00R$429,000.00R$5,239,000.00
Purchase Of Investment—-R$122,062,000.00-R$109,833,000.00-R$53,536,000.00
Net Business Purchase And Sale—-R$17,056,000.00-R$25,712,000.00R$0.00
Purchase Of Business—-R$17,056,000.00-R$25,712,000.00R$0.00
Operating Cash Flow-R$78,877,000.00R$95,501,000.00——
Change In Working Capital-R$143,755,000.00-R$15,224,000.00——
Change In Other Current Liabilities-R$44,000.00R$0.00——
Change In Other Current Assets-R$64,662,000.00R$88,275,000.00——
Change In Payable-R$249,000.00R$427,000.00——
Change In Receivables-R$78,800,000.00-R$103,926,000.00——
Net Income From Continuing OperationsR$64,878,000.00R$110,725,000.00——
Cash Flowsfromusedin Operating Activities Direct—-R$5,639,000.00-R$5,486,000.00-R$5,732,000.00
Classesof Cash Payments—-R$7,590,000.00-R$7,785,000.00-R$7,248,000.00
Other Cash Paymentsfrom Operating Activities—-R$100,000.00-R$151,000.00-R$372,000.00
Classesof Cash Receiptsfrom Operating Activities—R$1,951,000.00R$2,299,000.00R$1,516,000.00
Other Cash Receiptsfrom Operating Activities—R$1,951,000.00R$2,299,000.00R$1,516,000.00
FAQ
Frequently asked questions
What is the price of XPCI11?
The reference price available for XPCI11 is R$81.81.
What is the P/B of XPCI11?
The P/B of XPCI11 is 0.94. This compares price with reported book value per share.
What is the dividend yield of XPCI11?
The dividend yield of XPCI11 is 13.07%. The provider may use annualized dividends; this is not a guaranteed return.
What is the market cap of XPCI11?
The market capitalization of XPCI11 is R$ 711.9 M.
What sector is XPCI11 in?
XPCI11 operates in the Outros sector.