Account202320242025Último informado
Treasury Shares Number112,558,059 shares101,404,468 shares106,051,185 shares—
Ordinary Shares Number6,128,920,792 shares6,140,074,382 shares6,135,427,665 shares—
Share Issued6,241,478,851 shares6,241,478,850 shares6,241,478,850 shares—
Net DebtR$21,782,415,000.00R$32,968,066,000.00R$26,615,026,000.00—
Total DebtR$33,264,538,000.00R$41,562,440,000.00R$38,458,573,000.00—
Tangible Book ValueR$11,245,484,000.00R$6,223,775,000.00R$7,380,120,000.00—
Invested CapitalR$42,926,366,000.00R$46,356,090,000.00R$44,606,988,000.00—
Working CapitalR$10,621,347,000.00R$6,655,501,000.00R$9,282,287,000.00—
Net Tangible AssetsR$11,245,484,000.00R$6,223,775,000.00R$7,380,120,000.00—
Capital Lease ObligationsR$1,923,294,000.00R$1,858,203,000.00R$1,737,531,000.00—
Common Stock EquityR$11,585,122,000.00R$6,651,853,000.00R$7,885,946,000.00—
Total CapitalizationR$41,365,523,000.00R$44,543,041,000.00R$42,836,323,000.00—
Total Equity Gross Minority InterestR$13,732,530,000.00R$8,637,200,000.00R$14,401,101,000.00—
Minority InterestR$2,147,408,000.00R$1,985,347,000.00R$6,515,155,000.00—
Stockholders EquityR$11,585,122,000.00R$6,651,853,000.00R$7,885,946,000.00—
Other Equity InterestR$1,844,115,000.00-R$3,349,584,000.00-R$1,508,833,000.00—
Fixed Assets Revaluation Reserve————
Treasury StockR$135,808,000.00R$123,421,000.00R$101,882,000.00—
Retained Earnings—R$0.00R$0.00—
Capital StockR$4,475,625,000.00R$6,075,625,000.00R$6,875,625,000.00—
Common StockR$4,475,625,000.00R$6,075,625,000.00R$6,875,625,000.00—
Total Liabilities Net Minority InterestR$41,702,160,000.00R$50,753,632,000.00R$49,395,676,000.00—
Total Non Current Liabilities Net Minority InterestR$35,826,419,000.00R$43,590,289,000.00R$40,628,278,000.00—
Derivative Product LiabilitiesR$452,332,000.00R$1,594,293,000.00R$574,557,000.00—
Non Current Pension And Other Postretirement Benefit PlansR$471,818,000.00R$497,939,000.00R$575,155,000.00—
Tradeand Other Payables Non CurrentR$1,023,938,000.00R$1,097,904,000.00R$643,404,000.00—
Non Current Deferred Taxes LiabilitiesR$2,473,162,000.00R$963,926,000.00R$2,399,165,000.00—
Long Term Debt And Capital Lease ObligationR$31,405,169,000.00R$39,436,227,000.00R$36,435,997,000.00—
Long Term Capital Lease ObligationR$1,624,768,000.00R$1,545,039,000.00R$1,485,620,000.00—
Long Term DebtR$29,780,401,000.00R$37,891,188,000.00R$34,950,377,000.00—
Current LiabilitiesR$5,875,741,000.00R$7,163,343,000.00R$8,767,398,000.00—
Current Deferred Taxes LiabilitiesR$134,648,000.00R$67,148,000.00R$87,913,000.00—
Current Debt And Capital Lease ObligationR$1,859,369,000.00R$2,126,213,000.00R$2,022,576,000.00—
Current Capital Lease ObligationR$298,526,000.00R$313,164,000.00R$251,911,000.00—
Current DebtR$1,560,843,000.00R$1,813,049,000.00R$1,770,665,000.00—
Pensionand Other Post Retirement Benefit Plans CurrentR$456,083,000.00R$527,336,000.00R$556,251,000.00—
PayablesR$3,425,641,000.00R$3,858,434,000.00R$6,100,658,000.00—
Other PayableR$346,023,000.00R$347,493,000.00R$564,443,000.00—
Dividends PayableR$171,000,000.00R$223,376,000.00R$1,112,000,000.00—
Total Tax PayableR$308,567,000.00R$347,744,000.00R$285,544,000.00—
Accounts PayableR$2,600,051,000.00R$2,939,821,000.00R$4,138,671,000.00—
Total AssetsR$55,434,690,000.00R$59,390,832,000.00R$63,796,777,000.00—
Total Non Current AssetsR$38,937,602,000.00R$45,571,988,000.00R$45,747,092,000.00—
Other Non Current AssetsR$82,593,000.00R$200,343,000.00R$280,145,000.00—
Non Current Deferred AssetsR$2,567,000.00———
Non Current Deferred Taxes AssetsR$2,567,000.00R$524,572,000.00R$103,138,000.00—
Financial AssetsR$885,794,000.00R$0.00R$544,521,000.00—
Other InvestmentsR$14,778,000.00R$17,410,000.00R$20,819,000.00—
Long Term Equity InvestmentR$263,732,000.00R$121,819,000.00R$76,072,000.00—
Goodwill And Other Intangible AssetsR$339,638,000.00R$428,078,000.00R$505,826,000.00—
Other Intangible AssetsR$296,421,000.00R$385,584,000.00R$464,046,000.00—
GoodwillR$43,217,000.00R$42,494,000.00R$41,780,000.00—
Net PPER$27,288,202,000.00R$30,753,351,000.00R$30,308,124,000.00—
Accumulated Depreciation-R$11,535,868,000.00-R$13,398,069,000.00-R$15,401,440,000.00—
Gross PPER$38,824,070,000.00R$44,151,420,000.00R$45,709,564,000.00—
Construction In ProgressR$3,244,286,000.00R$1,984,585,000.00R$1,747,431,000.00—
Other PropertiesR$1,577,279,000.00R$1,429,489,000.00R$1,421,893,000.00—
Machinery Furniture EquipmentR$25,287,490,000.00R$27,681,238,000.00R$29,270,589,000.00—
Buildings And ImprovementsR$4,006,743,000.00R$4,573,105,000.00R$4,858,039,000.00—
Land And ImprovementsR$4,708,272,000.00R$8,483,003,000.00R$8,411,612,000.00—
PropertiesR$0.00R$0.00R$0.00—
Current AssetsR$16,497,088,000.00R$13,818,844,000.00R$18,049,685,000.00—
Other Current AssetsR$338,904,000.00R$211,589,000.00R$233,572,000.00—
Hedging Assets Current—R$0.00R$110,015,000.00—
Assets Held For Sale CurrentR$31,443,000.00———
InventoryR$2,665,525,000.00R$3,215,938,000.00R$3,683,984,000.00—
Inventories Adjustments Allowances-R$176,731,000.00-R$226,908,000.00-R$272,745,000.00—
Other InventoriesR$27,367,000.00R$51,122,000.00R$15,682,000.00—
Finished GoodsR$1,047,041,000.00R$1,039,786,000.00R$1,403,891,000.00—
Work In ProcessR$82,838,000.00R$70,941,000.00R$81,383,000.00—
Raw MaterialsR$1,685,010,000.00R$2,280,997,000.00R$2,455,773,000.00—
Other Receivables——R$7,981,000.00—
Taxes ReceivableR$665,106,000.00R$1,045,980,000.00R$718,422,000.00—
Accounts ReceivableR$2,112,722,000.00R$1,815,129,000.00R$2,404,326,000.00—
Allowance For Doubtful Accounts Receivable—-R$65,904,000.00-R$52,631,000.00—
Gross Accounts Receivable—R$1,881,033,000.00R$2,456,957,000.00—
Cash Cash Equivalents And Short Term InvestmentsR$10,714,831,000.00R$7,530,208,000.00R$10,891,385,000.00—
Other Short Term InvestmentsR$1,156,002,000.00R$794,037,000.00R$785,369,000.00—
Cash And Cash EquivalentsR$9,558,829,000.00R$6,736,171,000.00R$10,106,016,000.00—
Cash EquivalentsR$7,479,338,000.00R$5,667,228,000.00R$10,039,185,000.00—
Cash FinancialR$2,079,491,000.00R$1,068,943,000.00R$66,831,000.00—
Ativo———R$63,678,600,000.00
Dív. Bruta———R$34,859,700,000.00
Disponibilidades———R$10,108,800,000.00
Dív. Líquida———R$24,751,000,000.00
Ativo Circulante———R$17,727,400,000.00
Patrim. Líq———R$9,486,820,000.00