Account2022202320242025
Cash & Equivalents$2,352,000,000.00$2,387,000,000.00$2,192,000,000.00$1,809,000,000.00
Short-Term Investments$622,000,000.00$1,033,000,000.00$1,194,000,000.00$1,241,000,000.00
Trading Asset Securities—$22,000,000.00——
Cash & Short-Term Investments$2,974,000,000.00$3,420,000,000.00$3,386,000,000.00$3,050,000,000.00
Cash Growth$1.19$15.00-$0.99-$9.92
Accounts Receivable$1,487,000,000.00$1,420,000,000.00$1,406,000,000.00$1,578,000,000.00
Other Receivables$560,000,000.00$333,000,000.00——
Receivables$1,408,000,000.00$1,368,000,000.00$1,406,000,000.00$1,578,000,000.00
Inventory$1,339,000,000.00$1,487,000,000.00$1,624,000,000.00$1,577,000,000.00
Other Current Assets$79,000,000.00$30,000,000.00——
Total Current Assets$5,800,000,000.00$6,327,000,000.00$6,416,000,000.00$6,205,000,000.00
Property, Plant & Equipment$10,596,000,000.00$10,164,000,000.00$8,260,000,000.00$7,792,000,000.00
Long-Term Investments$372,000,000.00$468,000,000.00$839,000,000.00$939,000,000.00
Goodwill$363,000,000.00$391,000,000.00$660,000,000.00$1,368,000,000.00
Other Intangible Assets$345,000,000.00$373,000,000.00$585,000,000.00$961,000,000.00
Long-Term Accounts Receivable———$18,000,000.00
Long-Term Deferred Tax Assets$292,000,000.00$241,000,000.00$188,000,000.00$231,000,000.00
Other Long-Term Assets$710,000,000.00$694,000,000.00$624,000,000.00$837,000,000.00
Total Assets$17,841,000,000.00$18,044,000,000.00$16,799,000,000.00$17,141,000,000.00
Accounts Payable$2,849,000,000.00$2,349,000,000.00$2,109,000,000.00$2,154,000,000.00
Accrued Expenses$102,000,000.00$54,000,000.00——
Accumulated Other Comprehensive Income$92,000,000.00$67,000,000.00$17,000,000.00$78,000,000.00
Additional Paid-in Capital$23,831,000,000.00$24,027,000,000.00$24,014,000,000.00$24,220,000,000.00
Book Value$9,913,000,000.00$11,104,000,000.00$10,776,000,000.00$11,928,000,000.00
Book Value Per Share$17.96 / share$19.97 / share$19.49 / share$21.38 / share
Common Stock$11,000,000.00$11,000,000.00$11,000,000.00$11,000,000.00
Current Portion of Leases$75,000,000.00$32,000,000.00$90,000,000.00$69,000,000.00
Current Portion of Long-Term Debt$223,000,000.00$571,000,000.00$753,000,000.00$86,000,000.00
Long-Term Debt$2,288,000,000.00$1,801,000,000.00$1,053,000,000.00$1,065,000,000.00
Long-Term Leases$270,000,000.00$350,000,000.00$424,000,000.00$487,000,000.00
Minority Interest$47,000,000.00$47,000,000.00$48,000,000.00$55,000,000.00
Net Cash (Debt)$118,000,000.00$666,000,000.00$1,066,000,000.00$1,343,000,000.00
Net Cash Growth-$76.40$464.41$60.06$25.99
Net Cash Per Share$0.21 / share$1.20 / share$1.93 / share$2.41 / share
Net Property, Plant & Equipment$10,596,000,000.00$10,164,000,000.00$8,260,000,000.00$7,792,000,000.00
Other Long-Term Liabilities$1,964,000,000.00$1,643,000,000.00$1,454,000,000.00$1,238,000,000.00
Retained Earnings-$14,021,000,000.00-$13,001,000,000.00-$13,266,000,000.00-$12,381,000,000.00
Shareholders' Equity$9,960,000,000.00$11,151,000,000.00$10,824,000,000.00$11,983,000,000.00
Tangible Book Value$9,550,000,000.00$10,713,000,000.00$10,116,000,000.00$10,560,000,000.00
Tangible Book Value Per Share$17.30 / share$19.27 / share$18.29 / share$18.92 / share
Total Common Shareholders' Equity$9,913,000,000.00$11,104,000,000.00$10,776,000,000.00$11,928,000,000.00
Total Current Liabilities$3,359,000,000.00$3,099,000,000.00$3,044,000,000.00$2,368,000,000.00
Total Debt$2,856,000,000.00$2,754,000,000.00$2,320,000,000.00$1,707,000,000.00
Total Liabilities$7,881,000,000.00$6,893,000,000.00$5,975,000,000.00$5,158,000,000.00
Total Liabilities & Equity$17,841,000,000.00$18,044,000,000.00$16,799,000,000.00$17,141,000,000.00
Total Long-Term Liabilities$4,522,000,000.00$3,794,000,000.00$2,931,000,000.00$2,790,000,000.00
Total Trade Receivables$1,487,000,000.00$1,420,000,000.00$1,406,000,000.00$1,578,000,000.00
Unearned Revenue$110,000,000.00$93,000,000.00$92,000,000.00$59,000,000.00